Inter Squad Costs

[pier]

This spreadsheet details the estimated player costs for Inter, including amortization, wage gross, capital gains, and more.
The data used here is based on Calcio e Finanza's data source and will be updated accordingly.
Don't hesitate to let me know if you see an inappropriate amount.

● Players with colored backgrounds are at the club.
● New player in bold
AT = Home Grown Status; Associate Trained or trained in countries
CT = Home Grown Status. Club trained.
Ctr = Remaining Contract
Mo. = Contract remaining; this will automatically update each month and alter the player's Net Book Value.
GD = Growth Decree Tax Percentage used by calcioefinanza.it
% = Players' wage net percentage compared to last season. The difference in the new contract.
%TC = Player Annual Cost Percentage from Total Cost (Including players out on loan)







Inter salaries season 2022/2023 (sorted by Annual Cost)







Link to Google Spreadsheet (Feel free to add comments in the spreadsheet)

Inter Squad Costs

2023/2024 Players,Pos,Age,AT,CT,Ctr,Ends,Mo., NBV , Amortization , An. Amo , Wage Net , Wage Gross , GD , %,Annual Cost,%TC,Inc Sommer,GK,34,2,2025,15,4,2,6,8,3,4,2,5,4,0,▲ 0%,7,3,4% Audero,GK,26,1,2024,3,-,-,-,0,8,1,5,1,5,1% Di Gennaro,GK,29,1,2024,2,-,-,-,0,2,0,3,0,3,0% Bastoni,LCB,24,5,2028,5...

docs.google.com

 

[pier]

Here's also a simulation spreadsheet to help us figure out our current transfer.
Simply check the box, and the summary will be updated automatically.
It is publically editable, so feel free to play around with the numbers, and don't worry if the formula gets messed up because we can revert the file to its previous state.

Simulation

Simulation Players IN,Pos,Age,AT,CT,Transfer Fee,Ctr,Ctr Ends,Mo.,Transfer Fee,Annual Amort.,Wage Net,Wage Gross,%,Tax,%TC,Potential Fee,Annual Cost,Buy Onana,GK,27, Free Transfer,5,0,30/06/2027,60, Free Transfer, € - , € 2.500.000 , € 3.275.000 ,23,66%, € - , € 3.275.000 Mkhitaryan,CM,3...

docs.google.com

 

[varmin]

At first glance the annual cost of Correa, Gagliardini and SDV is too much, and it would be lovely if Marotta could ship them off.

 

[CafeCordoba]

How Sanchez gross is higher than Lukaku gross when their net wages are reversed? And shouldn't Gosen's amortization value be higher than 13m€?

Also De Vrij annual cost is IMO not too high at all. But Gags is indeed, costs almost the same.

 

[pier]

How Sanchez gross is higher than Lukaku gross when their net wages are reversed? And shouldn't Gosen's amortization value be higher than 13m€?

Also De Vrij annual cost is IMO not too high at all. But Gags is indeed, costs almost the same.

Thanks for pointing that out, good thing I've included a checkbox to easily change the value for those who are eligible for growth decree tax.

 

[rockball]

Strange to see Asllani getting higher wages than Gosens. It's more peculiar about Gosens. He has been one of the best in the league and a German international. No wonder he is appearing on German shows trying to make some money.

 

[qb4ever_2k]

Gosens' net wage was widely reported at 2.5m

 

[varmin]

Gosens' net wage was widely reported at 2.5m

And Asllani's is around 800 k.

 

[qb4ever_2k]

And Asllani's is around 800 k.

This one is actually strange if true. When was the last time we paid this little for our first team player? Even Caicedo made over 1m.

 

[pier]

Gosens' net wage was widely reported at 2.5m

Updated. The prior sum is part of the pay that Atalanta also bears; the value changes when we trigger the buy clause.

And Asllani's is around 800 k.

According to Schira it was 1.2. I will update it when we get more detail or a more credible source.

 

[varmin]

Updated. The prior sum is part of the pay that Atalanta also bears; the value changes when we trigger the buy clause.

According to Schira it was 1.2. I will update it when we get more detail or a more credible source.

I don't believe to Shira too much. Recently I saw a post with salaries of the newcomers, and I recall that Asllani's was 800k and Bellanova 's - 900k or vice versa. Unfortunately I don't remember the link.

 

[Stefan]

Strange to see Asllani getting higher wages than Gosens. It's more peculiar about Gosens. He has been one of the best in the league and a German international. No wonder he is appearing on German shows trying to make some money.

Gosens is still on his atalanta contract. His new Inter contract kicks in next July.

 

[CafeCordoba]

Gosens is still on his atalanta contract. His new Inter contract kicks in next July.

Oh, this is new information to me. Are you sure about this?

 

[Stefan]

Oh, this is new information to me. Are you sure about this?

That's the way it worked with barella and sensi till they were redeemed the next season. Don't see why it wouldn't work the same for gosens.

 

[CafeCordoba]

I've never seen such things happened with them either. Usually if the deal is structured in such way, the new contract is signed anyway with the player with the caveat that it's still a loan deal (so technically the contract can be terminated if the option isn't activated).

But if you are certain about that, interesting.

 

[qb4ever_2k]

There is simply no way a player plays for Inter, whether on loan or permanent, and still earns his previous mid-table wages.

Likewise, we didn't pay Sanchez his United wages when he's on loan here either.

 

[CafeCordoba]

Yeah very hard to believe we buy Barella for 37m (loan for 10m and the rest later) and he plays for peanuts for an year.

 

[varmin]

There is simply no way a player plays for Inter, whether on loan or permanent, and still earns his previous mid-table wages.

Likewise, we didn't pay Sanchez his United wages when he's on loan here either.

It's true, but Asllani and Bellanova shouldn't demand big salaries, because just couple of months ago, they were literally nobody.
That's why, I was a bit surprised to see that Asllani's wage will be 1,2 mln. For me both of them should get a million at most.

 

[Stefan]

There is simply no way a player plays for Inter, whether on loan or permanent, and still earns his previous mid-table wages.

Likewise, we didn't pay Sanchez his United wages when he's on loan here either.

We didn't pay Sanchez his utd wages because man utd paid the wages till his contract was rescinded.

 

[Abu Bader]

I think a more suitable example is Lukaku. We ate paying him less than his current deal with Chelsea and they're not paying him anything.

So this could also be applied to Gosens as he will be earning more than his actual contract with atalanta